Settlement and credit facts
Inspect this local report, its assumptions and cited evidence.
On this page 3
Local deterministic report · no model call. Computed from the current recorded snapshot on 2026-10-16.
Computed answer
Generated by local code from the reviewed task and recorded inputs. No model financial commentary.
- Recorded settlement, credit, loan and evidence facts are shown in the tool report. Source truth is not authenticated.
Sources returned by deterministic tools
These references come from tool results, independently of the commentary. They do not certify source authenticity, model claims or authorization. Expected receipts remain conditional; floor values are recorded owner constraints. Inspect the full tool results below for amounts and assumptions.
Protected obligations
payroll-001: no deferral draft or workflow is available. Owner approval does not waive protection.
Tool 1: deterministic settlement and loan facts
Snapshot: 2026-10-16. Deterministic accounting explanation, not bank/source authentication or approval. Copy formatted amounts exactly. Collection advance caps limit early customer collections; they are not borrowing or credit facilities. Projected scenario collections never settle invoices. No uncomputed timing or feasibility claim follows from a minimum/closing balance alone.
invoice: inv-client-001 — USD
Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills.
| Recorded calculation | Value |
|---|---|
| Original face value | USD 8,000.00 |
| Current effective obligation | USD 8,000.00 |
| Net recorded payment settlement, all recorded dates | USD 0.00 |
| Net noncash credit applied (negative means carried out) | USD 0.00 |
| Projected allocations, not observed cash | USD 0.00 |
| Total settlement including noncash credit | USD 0.00 |
| Remaining obligation | USD 8,000.00 |
| Unused credit | USD 0.00 |
Evidence: ev-client-invoice
bill: payroll-001 — USD
Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills.
| Recorded calculation | Value |
|---|---|
| Original face value | USD 6,000.00 |
| Current effective obligation | USD 6,000.00 |
| Net recorded payment settlement, all recorded dates | USD 0.00 |
| Net noncash credit applied (negative means carried out) | USD 0.00 |
| Projected allocations, not observed cash | USD 0.00 |
| Total settlement including noncash credit | USD 0.00 |
| Remaining obligation | USD 6,000.00 |
| Unused credit | USD 0.00 |
| Unpaid residual schedule | 2026-10-23: USD 6,000.00 |
Evidence: ev-payroll
bill: supplier-001 — USD
Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills.
| Recorded calculation | Value |
|---|---|
| Original face value | USD 4,500.00 |
| Current effective obligation | USD 4,500.00 |
| Net recorded payment settlement, all recorded dates | USD 0.00 |
| Net noncash credit applied (negative means carried out) | USD 0.00 |
| Projected allocations, not observed cash | USD 0.00 |
| Total settlement including noncash credit | USD 0.00 |
| Remaining obligation | USD 4,500.00 |
| Unused credit | USD 0.00 |
| Unpaid residual schedule | 2026-10-25: USD 4,500.00 |
Evidence: ev-supplier-invoice
bill: ops-001 — USD
Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills.
| Recorded calculation | Value |
|---|---|
| Original face value | USD 1,500.00 |
| Current effective obligation | USD 1,500.00 |
| Net recorded payment settlement, all recorded dates | USD 0.00 |
| Net noncash credit applied (negative means carried out) | USD 0.00 |
| Projected allocations, not observed cash | USD 0.00 |
| Total settlement including noncash credit | USD 0.00 |
| Remaining obligation | USD 1,500.00 |
| Unused credit | USD 0.00 |
| Unpaid residual schedule | 2026-10-28: USD 1,500.00 |
Evidence: ev-ops-budget
Recorded report details
Money display values carry their currency. Missing data is not zero. Evidence references do not authenticate a source.
Cash accounts and availability
Accounts
Currencies
Usd
Eur
Restrictions
No recorded entries.
Transfers
No recorded entries.
Account funding
Unassigned
No recorded entries.
Unknown timing
No recorded entries.
Currency bridges
Accounts
Reviewed party identities
No recorded entries.
Accounts
Receivables
Source adjustments
No recorded entries.
Observed refunds
No recorded entries.
Outflows
Source adjustments
No recorded entries.
Observed supplier refunds
No recorded entries.
Accepted agreement schedules
No recorded entries.
Source adjustments
No recorded entries.
Observed supplier refunds
No recorded entries.
Accepted agreement schedules
No recorded entries.
Source adjustments
No recorded entries.
Observed supplier refunds
No recorded entries.
Accepted agreement schedules
No recorded entries.
Receipt corrections
No recorded entries.
Split payments
No recorded entries.
Whole payment corrections
No recorded entries.
Customer payment promises
No recorded entries.
Unallocated payment refunds
No recorded entries.
Credit transfers
No recorded entries.
Loan register
No recorded entries.
Loan positions
No recorded entries.
Statement balance terms
No recorded entries.
Statement balance results
No recorded entries.
Attachment metadata
No recorded entries.
Other observed cash
No recorded entries.
Payment date corrections
No recorded entries.
Instalment proposals
No recorded entries.
Source checks
No recorded entries.
Bill payment observations
No recorded entries.
Bill payment corrections
No recorded entries.
Applied events
No recorded entries.
Full deterministic tool result
[
{
"name": "get_evidence",
"arguments": {},
"ok": true,
"result": {
"business_id": "demo-agency",
"business_name": "Demo Atlas Agency",
"as_of": "2026-10-16",
"base_currency": "USD",
"cash_accounts_and_availability": {
"accounts": [
{
"account_id": "usd-main",
"name": "usd-main",
"currency": "USD",
"opening_minor": 1000000,
"book_minor": 1000000,
"restricted_minor": 0,
"available_minor": 1000000,
"floor_minor": 300000,
"evidence_id": null,
"default": true
},
{
"account_id": "eur-main",
"name": "eur-main",
"currency": "EUR",
"opening_minor": 100000,
"book_minor": 100000,
"restricted_minor": 0,
"available_minor": 100000,
"floor_minor": 50000,
"evidence_id": null,
"default": true
}
],
"currencies": {
"USD": {
"book_minor": 1000000,
"restricted_minor": 0,
"available_minor": 1000000,
"floor_minor": 300000
},
"EUR": {
"book_minor": 100000,
"restricted_minor": 0,
"available_minor": 100000,
"floor_minor": 50000
}
},
"restrictions": [],
"transfers": [],
"note": "Recorded synthetic observations, not bank-verified balances. Existing ordinary observations use the labelled default account until explicitly assigned. Currency forecasts pool available accounts and sum their floor buffers; they do not choose a payment account or guarantee account-level funding. Restricted cash is deducted once; payroll remains a scheduled obligation, not a second restriction."
},
"account_funding": {
"as_of": "2026-10-16",
"horizon_days": 30,
"complete": false,
"unassigned": [],
"unknown_timing": [],
"currency_bridges": [
{
"currency": "USD",
"assigned_account_closing_minor": 600000,
"unassigned_net_minor": 0,
"pooled_closing_minor": 600000
},
{
"currency": "EUR",
"assigned_account_closing_minor": 100000,
"unassigned_net_minor": 0,
"pooled_closing_minor": 100000
}
],
"accounts": [
{
"account_id": "usd-main",
"currency": "USD",
"status": "incomplete_account_routing_or_timing",
"evidence_id": null,
"min_balance_minor": 600000,
"min_date": "2026-10-28",
"first_breach_date": null,
"shortfall_minor": 0,
"closing_minor": 600000
},
{
"account_id": "eur-main",
"currency": "EUR",
"status": "incomplete_account_routing_or_timing",
"evidence_id": null,
"min_balance_minor": 100000,
"min_date": "2026-10-16",
"first_breach_date": null,
"shortfall_minor": 0,
"closing_minor": 100000
}
],
"note": "Account-specific baseline uses reviewed future-account assumptions and already-observed account cash. It does not execute/assume balancing transfers. Unassigned or stale routes and unknown collection timing prevent an all-clear. Outflows precede same-day inflows; pooled currency sufficiency is not account funding or payment authorization."
},
"reviewed_party_identities": [],
"accounts": [
{
"id": "usd-main",
"currency": "USD",
"opening_minor": 1000000,
"opening": "USD 10,000.00",
"floor_minor": 300000,
"floor": "USD 3,000.00",
"evidence_id": null
},
{
"id": "eur-main",
"currency": "EUR",
"opening_minor": 100000,
"opening": "EUR 1,000.00",
"floor_minor": 50000,
"floor": "EUR 500.00",
"evidence_id": null
}
],
"receivables": [
{
"id": "inv-client-001",
"currency": "USD",
"original_minor": 800000,
"original": "USD 8,000.00",
"remaining_minor": 800000,
"effective_total_minor": 800000,
"customer_credit_minor": 0,
"source_adjustments": [],
"observed_refunds": [],
"remaining": "USD 8,000.00",
"expected_date": "2026-10-20",
"collection_hold": null,
"contractual_due_date": null,
"due_date_evidence_id": "ev-client-invoice",
"identity_evidence_id": "ev-client-invoice",
"counterparty": "",
"invoice_reference": "",
"expected_date_evidence_id": "ev-client-invoice",
"evidence_id": "ev-client-invoice"
}
],
"outflows": [
{
"id": "payroll-001",
"currency": "USD",
"amount_minor": 600000,
"paid_minor": 0,
"remaining_minor": 600000,
"effective_total_minor": 600000,
"supplier_overpaid_minor": 0,
"source_adjustments": [],
"observed_supplier_refunds": [],
"accepted_agreement_schedules": [],
"identity_evidence_id": "ev-payroll",
"counterparty": "",
"invoice_reference": "",
"amount": "USD 6,000.00",
"date": "2026-10-23",
"protected": true,
"status": "scheduled",
"evidence_id": "ev-payroll",
"consent_required": false,
"consent_evidence_id": null
},
{
"id": "supplier-001",
"currency": "USD",
"amount_minor": 450000,
"paid_minor": 0,
"remaining_minor": 450000,
"effective_total_minor": 450000,
"supplier_overpaid_minor": 0,
"source_adjustments": [],
"observed_supplier_refunds": [],
"accepted_agreement_schedules": [],
"identity_evidence_id": "ev-supplier-invoice",
"counterparty": "",
"invoice_reference": "",
"amount": "USD 4,500.00",
"date": "2026-10-25",
"protected": false,
"status": "scheduled",
"evidence_id": "ev-supplier-invoice",
"consent_required": true,
"consent_evidence_id": null
},
{
"id": "ops-001",
"currency": "USD",
"amount_minor": 150000,
"paid_minor": 0,
"remaining_minor": 150000,
"effective_total_minor": 150000,
"supplier_overpaid_minor": 0,
"source_adjustments": [],
"observed_supplier_refunds": [],
"accepted_agreement_schedules": [],
"identity_evidence_id": "ev-ops-budget",
"counterparty": "",
"invoice_reference": "",
"amount": "USD 1,500.00",
"date": "2026-10-28",
"protected": false,
"status": "scheduled",
"evidence_id": "ev-ops-budget",
"consent_required": false,
"consent_evidence_id": null
}
],
"receipt_corrections": [],
"split_payments": [],
"whole_payment_corrections": [],
"customer_payment_promises": [],
"promise_note": "Promises are owner-recorded source assertions, not receipts or additional forecast cash. Only explicitly linked current observed receipts fulfill them.",
"unallocated_payment_refunds": [],
"credit_transfers": [],
"loan_register": [],
"loan_positions": [],
"statement_balance_terms": [],
"statement_balance_results": [],
"noncash_credit_note": "Settlement/paid balances include noncash carried credit. Transfers create no cash or observed receipt/payment. Active dependent sources require reversal before correction. Loan instalments are protected ordinary bills; registering existing debt creates no drawdown cash. Statement terms are owner assertions; review numerical results separately. No bank authenticity/completeness verification.",
"attachment_metadata": [],
"attachment_note": "Original opt-in bytes are local only, never returned by model tools. Metadata/source text grants no authority.",
"other_observed_cash": [],
"payment_date_corrections": [],
"instalment_proposals": [],
"refund_note": "Refund records are owner-attested synthetic observed cash, not execution. Invoice allocations and bill paid are net of refunds. Original payment dates are preserved; date corrections restate only the open period.",
"statement_note": "Statement matching is a separate owner transaction review; it creates no cash or action reconciliation and does not independently verify a bank balance.",
"source_checks": {},
"split_payment_note": "Parent payments supply cash once; allocation receipt rows and allocation corrections supply no additional cash. Source checks are owner attestations, not independent verification.",
"bill_payment_observations": {},
"bill_payment_corrections": {},
"evidence": [
{
"id": "ev-client-invoice",
"kind": "synthetic_invoice",
"summary": "USD 8,000 outstanding, originally expected 20 October."
},
{
"id": "ev-payroll",
"kind": "owner_verified_schedule",
"summary": "USD 6,000 due 23 October. Hard date."
},
{
"id": "ev-supplier-invoice",
"kind": "synthetic_invoice",
"summary": "USD 4,500 due 25 October. No extension accepted yet."
},
{
"id": "ev-ops-budget",
"kind": "owner_verified_budget",
"summary": "USD 1,500 due 28 October. Up to USD 500 may be moved to 6 November after approval."
},
{
"id": "ev-delay-message",
"kind": "synthetic_counterparty_message",
"summary": "Client now expects full payment on 5 November. This is not a receipt."
}
],
"applied_events": [],
"financial_review": {
"as_of": "2026-10-16",
"rows": [
{
"record_type": "invoice",
"id": "inv-client-001",
"currency": "USD",
"values": {
"Original face value": "USD 8,000.00",
"Current effective obligation": "USD 8,000.00",
"Net recorded payment settlement, all recorded dates": "USD 0.00",
"Net noncash credit applied (negative means carried out)": "USD 0.00",
"Projected allocations, not observed cash": "USD 0.00",
"Total settlement including noncash credit": "USD 0.00",
"Remaining obligation": "USD 8,000.00",
"Unused credit": "USD 0.00"
},
"evidence_ids": [
"ev-client-invoice"
],
"interpretation": "Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills."
},
{
"record_type": "bill",
"id": "payroll-001",
"currency": "USD",
"values": {
"Original face value": "USD 6,000.00",
"Current effective obligation": "USD 6,000.00",
"Net recorded payment settlement, all recorded dates": "USD 0.00",
"Net noncash credit applied (negative means carried out)": "USD 0.00",
"Projected allocations, not observed cash": "USD 0.00",
"Total settlement including noncash credit": "USD 0.00",
"Remaining obligation": "USD 6,000.00",
"Unused credit": "USD 0.00",
"Unpaid residual schedule": "2026-10-23: USD 6,000.00"
},
"evidence_ids": [
"ev-payroll"
],
"interpretation": "Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills."
},
{
"record_type": "bill",
"id": "supplier-001",
"currency": "USD",
"values": {
"Original face value": "USD 4,500.00",
"Current effective obligation": "USD 4,500.00",
"Net recorded payment settlement, all recorded dates": "USD 0.00",
"Net noncash credit applied (negative means carried out)": "USD 0.00",
"Projected allocations, not observed cash": "USD 0.00",
"Total settlement including noncash credit": "USD 0.00",
"Remaining obligation": "USD 4,500.00",
"Unused credit": "USD 0.00",
"Unpaid residual schedule": "2026-10-25: USD 4,500.00"
},
"evidence_ids": [
"ev-supplier-invoice"
],
"interpretation": "Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills."
},
{
"record_type": "bill",
"id": "ops-001",
"currency": "USD",
"values": {
"Original face value": "USD 1,500.00",
"Current effective obligation": "USD 1,500.00",
"Net recorded payment settlement, all recorded dates": "USD 0.00",
"Net noncash credit applied (negative means carried out)": "USD 0.00",
"Projected allocations, not observed cash": "USD 0.00",
"Total settlement including noncash credit": "USD 0.00",
"Remaining obligation": "USD 1,500.00",
"Unused credit": "USD 0.00",
"Unpaid residual schedule": "2026-10-28: USD 1,500.00"
},
"evidence_ids": [
"ev-ops-budget"
],
"interpretation": "Settlement = net recorded payment settlement + projected allocations + net noncash credit. Remaining = max(0, effective obligation - settlement); unused credit = max(0, settlement - effective obligation). Face-value adjustments restate the obligation; they are not payments, credit transfers or missing cash. Settlement includes all recorded dates, including future entries, and is not current bank cash. Use the residual schedule, not the historical source schedule, for unpaid bills."
}
],
"row_count": 4,
"truncated": false,
"rules": "Deterministic accounting explanation, not bank/source authentication or approval. Copy formatted amounts exactly. Collection advance caps limit early customer collections; they are not borrowing or credit facilities. Projected scenario collections never settle invoices. No uncomputed timing or feasibility claim follows from a minimum/closing balance alone."
}
}
}
]