☰ Menu
Fluxora.
Search recordsHelpSYNTHETIC DEMOD
Your synthetic workspace is separate from other visitor sessions. Expires after 24 hours; clearing browser cookies loses access. Use synthetic data only.
Model status
Current connection

AI not connected — disconnected; deterministic tools available

Connection details →
Workspace / Agent workspace

Compare allowed plans

Inspect the advanced agent, provider status and saved request history.

Page guide
Review interpretation before preparing work
On this page 3

Local deterministic report · no model call. Computed from the current recorded snapshot on 2026-10-16.

Skill: Scenario Comparison · v1.0.0. All skills

Computed answer

Generated by local code from the reviewed task and recorded inputs. No model financial commentary.

  • Financially sufficient conditional proposals exist; owner approval, counterparty acceptance and observed payments remain separate.

Sources returned by deterministic tools

These references come from tool results, independently of the commentary. They do not certify source authenticity, model claims or authorization. Expected receipts remain conditional; floor values are recorded owner constraints. Inspect the full tool results below for amounts and assumptions.

Tool 1: baseline — USD

Recorded baseline inputs

Tool 1: baseline — USD9 rows shown
Computed forecast metricValue
Opening available cashUSD 10,000.00
Cash floorUSD 3,000.00
First breach dateNone under assumptions
Balance at first breachNone under assumptions
Shortfall at first breachNone under assumptions
Minimum balanceUSD 6,000.00
Minimum date2026-10-28
Worst shortfallUSD 0.00
ClosingUSD 6,000.00
Original row order · currencies and totals remain as recorded.
Tool 1: baseline — USD5 rows shown
Input kindRecordDateEvidence IDs
opening_snapshot_and_floorusd-mainsnapshotNo source recorded
expected_collectioninv-client-0012026-10-20ev-client-invoice
protected_payroll_or_billpayroll-0012026-10-23ev-payroll
scheduled_unpaid_billsupplier-0012026-10-25ev-supplier-invoice
scheduled_unpaid_billops-0012026-10-28ev-ops-budget
Original row order · currencies and totals remain as recorded.

Tool 1: baseline — EUR

Recorded baseline inputs

Tool 1: baseline — EUR9 rows shown
Computed forecast metricValue
Opening available cashEUR 1,000.00
Cash floorEUR 500.00
First breach dateNone under assumptions
Balance at first breachNone under assumptions
Shortfall at first breachNone under assumptions
Minimum balanceEUR 1,000.00
Minimum date2026-10-16
Worst shortfallEUR 0.00
ClosingEUR 1,000.00
Original row order · currencies and totals remain as recorded.
Tool 1: baseline — EUR1 rows shown
Input kindRecordDateEvidence IDs
opening_snapshot_and_flooreur-mainsnapshotNo source recorded
Original row order · currencies and totals remain as recorded.

Recorded report details

Money display values carry their currency. Missing data is not zero. Evidence references do not authenticate a source.

Baseline
As of2026-10-16
Horizon days30
Currencies
Usd
Balance basisavailable decision cash after active source-backed restrictions
Book openingUSD 10,000.00
RestrictedUSD 0.00
OpeningUSD 10,000.00
OpeningUSD 10,000.00
FloorUSD 3,000.00
FloorUSD 3,000.00
Min balanceUSD 6,000.00
Min balanceUSD 6,000.00
Min balance date2026-10-28
First breach dateNot recorded / not applicable
First breach balanceNot recorded / not applicable
First breach shortfallNot recorded / not applicable
Worst shortfallUSD 0.00
Worst shortfallUSD 0.00
ClosingUSD 6,000.00
ClosingUSD 6,000.00
Breach causes

No recorded entries.

Prior outflows

No recorded entries.

Source basis
Inputs
Kindopening_snapshot_and_floor
Idusd-main
OpeningUSD 10,000.00
FloorUSD 3,000.00
Evidence ids

No recorded entries.

Drivers
Kindexpected_collection
Idinv-client-001
Date2026-10-20
SignedUSD 8,000.00
Evidence ids
ev-client-invoice
Basisexpected, not observed or promised cash
Account idusd-main
Kindprotected_payroll_or_bill
Idpayroll-001
Date2026-10-23
Contractual date2026-10-23
SignedUSD -6,000.00
Evidence ids
ev-payroll
Basisscheduled obligation; not an observed payment
Account idusd-main
Kindscheduled_unpaid_bill
Idsupplier-001
Date2026-10-25
Contractual date2026-10-25
SignedUSD -4,500.00
Evidence ids
ev-supplier-invoice
Basisscheduled obligation; not an observed payment
Account idusd-main
Kindscheduled_unpaid_bill
Idops-001
Date2026-10-28
Contractual date2026-10-28
SignedUSD -1,500.00
Evidence ids
ev-ops-budget
Basisscheduled obligation; not an observed payment
Account idusd-main
Input count1
Driver count4
TruncatedNo
NoteRecorded source references support inputs, not source authenticity or model prose. Expected collections are conditional. Adjustment/settlement IDs explain current residuals. Floor is a recorded owner constraint. FX supplies no cash. If truncated, inspect Evidence & Ledger for remaining inputs.
Eur
Balance basisavailable decision cash after active source-backed restrictions
Book openingEUR 1,000.00
RestrictedEUR 0.00
OpeningEUR 1,000.00
OpeningEUR 1,000.00
FloorEUR 500.00
FloorEUR 500.00
Min balanceEUR 1,000.00
Min balanceEUR 1,000.00
Min balance date2026-10-16
First breach dateNot recorded / not applicable
First breach balanceNot recorded / not applicable
First breach shortfallNot recorded / not applicable
Worst shortfallEUR 0.00
Worst shortfallEUR 0.00
ClosingEUR 1,000.00
ClosingEUR 1,000.00
Breach causes

No recorded entries.

Prior outflows

No recorded entries.

Source basis
Inputs
Kindopening_snapshot_and_floor
Ideur-main
OpeningEUR 1,000.00
FloorEUR 500.00
Evidence ids

No recorded entries.

Drivers

No recorded entries.

Input count1
Driver count0
TruncatedNo
NoteRecorded source references support inputs, not source authenticity or model prose. Expected collections are conditional. Adjustment/settlement IDs explain current residuals. Floor is a recorded owner constraint. FX supplies no cash. If truncated, inspect Evidence & Ledger for remaining inputs.
Assumptions
Intraday ordering unknown: outflows are applied before inflows on the same day (conservative). End-of-day balances are unaffected.
Clarifications

No recorded entries.

Base currencyUSD
Plans
Idauto-collections
NameEarlier collections
FeasibleNo
Financially sufficientYes
Reasons
Recorded forecast needs no new action.
Min balanceUSD 6,000.00
ClosingUSD 6,000.00
Altered obligations0
Conditional labels

No recorded entries.

Draft terms

No recorded entries.

Evidence ids
ev-client-invoice
ev-ops-budget
ev-payroll
ev-supplier-invoice
Currencies
Usd
MinimumUSD 6,000.00
ShortfallUSD 0.00
First breach dateNot recorded / not applicable
Eur
MinimumEUR 1,000.00
ShortfallEUR 0.00
First breach dateNot recorded / not applicable
Idauto-deferrals
NamePermitted bill deferrals
FeasibleNo
Financially sufficientYes
Reasons
Recorded forecast needs no new action.
Min balanceUSD 6,000.00
ClosingUSD 6,000.00
Altered obligations0
Conditional labels

No recorded entries.

Draft terms

No recorded entries.

Evidence ids
ev-client-invoice
ev-ops-budget
ev-payroll
ev-supplier-invoice
Currencies
Usd
MinimumUSD 6,000.00
ShortfallUSD 0.00
First breach dateNot recorded / not applicable
Eur
MinimumEUR 1,000.00
ShortfallEUR 0.00
First breach dateNot recorded / not applicable
Idauto-combined
NameBill deferrals plus earlier collections
FeasibleNo
Financially sufficientYes
Reasons
Recorded forecast needs no new action.
Min balanceUSD 6,000.00
ClosingUSD 6,000.00
Altered obligations0
Conditional labels

No recorded entries.

Draft terms

No recorded entries.

Evidence ids
ev-client-invoice
ev-ops-budget
ev-payroll
ev-supplier-invoice
Currencies
Usd
MinimumUSD 6,000.00
ShortfallUSD 0.00
First breach dateNot recorded / not applicable
Eur
MinimumEUR 1,000.00
ShortfallEUR 0.00
First breach dateNot recorded / not applicable
Notes

No recorded entries.

No feasible planNo
Full deterministic tool result
[
  {
    "name": "compare_plans",
    "arguments": {},
    "ok": true,
    "result": {
      "baseline": {
        "as_of": "2026-10-16",
        "horizon_days": 30,
        "currencies": {
          "USD": {
            "balance_basis": "available decision cash after active source-backed restrictions",
            "book_opening_minor": 1000000,
            "restricted_minor": 0,
            "opening_minor": 1000000,
            "opening": "USD 10,000.00",
            "floor_minor": 300000,
            "floor": "USD 3,000.00",
            "min_balance_minor": 600000,
            "min_balance": "USD 6,000.00",
            "min_balance_date": "2026-10-28",
            "first_breach_date": null,
            "first_breach_balance": null,
            "first_breach_shortfall": null,
            "worst_shortfall_minor": 0,
            "worst_shortfall": "USD 0.00",
            "closing_minor": 600000,
            "closing": "USD 6,000.00",
            "breach_causes": [],
            "prior_outflows": [],
            "source_basis": {
              "inputs": [
                {
                  "kind": "opening_snapshot_and_floor",
                  "id": "usd-main",
                  "opening_minor": 1000000,
                  "floor_minor": 300000,
                  "evidence_ids": []
                }
              ],
              "drivers": [
                {
                  "kind": "expected_collection",
                  "id": "inv-client-001",
                  "date": "2026-10-20",
                  "signed_minor": 800000,
                  "evidence_ids": [
                    "ev-client-invoice"
                  ],
                  "basis": "expected, not observed or promised cash",
                  "account_id": "usd-main"
                },
                {
                  "kind": "protected_payroll_or_bill",
                  "id": "payroll-001",
                  "date": "2026-10-23",
                  "contractual_date": "2026-10-23",
                  "signed_minor": -600000,
                  "evidence_ids": [
                    "ev-payroll"
                  ],
                  "basis": "scheduled obligation; not an observed payment",
                  "account_id": "usd-main"
                },
                {
                  "kind": "scheduled_unpaid_bill",
                  "id": "supplier-001",
                  "date": "2026-10-25",
                  "contractual_date": "2026-10-25",
                  "signed_minor": -450000,
                  "evidence_ids": [
                    "ev-supplier-invoice"
                  ],
                  "basis": "scheduled obligation; not an observed payment",
                  "account_id": "usd-main"
                },
                {
                  "kind": "scheduled_unpaid_bill",
                  "id": "ops-001",
                  "date": "2026-10-28",
                  "contractual_date": "2026-10-28",
                  "signed_minor": -150000,
                  "evidence_ids": [
                    "ev-ops-budget"
                  ],
                  "basis": "scheduled obligation; not an observed payment",
                  "account_id": "usd-main"
                }
              ],
              "input_count": 1,
              "driver_count": 4,
              "truncated": false,
              "note": "Recorded source references support inputs, not source authenticity or model prose. Expected collections are conditional. Adjustment/settlement IDs explain current residuals. Floor is a recorded owner constraint. FX supplies no cash. If truncated, inspect Evidence & Ledger for remaining inputs."
            }
          },
          "EUR": {
            "balance_basis": "available decision cash after active source-backed restrictions",
            "book_opening_minor": 100000,
            "restricted_minor": 0,
            "opening_minor": 100000,
            "opening": "EUR 1,000.00",
            "floor_minor": 50000,
            "floor": "EUR 500.00",
            "min_balance_minor": 100000,
            "min_balance": "EUR 1,000.00",
            "min_balance_date": "2026-10-16",
            "first_breach_date": null,
            "first_breach_balance": null,
            "first_breach_shortfall": null,
            "worst_shortfall_minor": 0,
            "worst_shortfall": "EUR 0.00",
            "closing_minor": 100000,
            "closing": "EUR 1,000.00",
            "breach_causes": [],
            "prior_outflows": [],
            "source_basis": {
              "inputs": [
                {
                  "kind": "opening_snapshot_and_floor",
                  "id": "eur-main",
                  "opening_minor": 100000,
                  "floor_minor": 50000,
                  "evidence_ids": []
                }
              ],
              "drivers": [],
              "input_count": 1,
              "driver_count": 0,
              "truncated": false,
              "note": "Recorded source references support inputs, not source authenticity or model prose. Expected collections are conditional. Adjustment/settlement IDs explain current residuals. Floor is a recorded owner constraint. FX supplies no cash. If truncated, inspect Evidence & Ledger for remaining inputs."
            }
          }
        },
        "assumptions": [
          "Intraday ordering unknown: outflows are applied before inflows on the same day (conservative). End-of-day balances are unaffected."
        ],
        "clarifications": []
      },
      "base_currency": "USD",
      "plans": [
        {
          "id": "auto-collections",
          "name": "Earlier collections",
          "feasible": false,
          "financially_sufficient": true,
          "reasons": [
            "Recorded forecast needs no new action."
          ],
          "min_balance": "USD 6,000.00",
          "closing": "USD 6,000.00",
          "altered_obligations": 0,
          "conditional_labels": [],
          "draft_terms": [],
          "evidence_ids": [
            "ev-client-invoice",
            "ev-ops-budget",
            "ev-payroll",
            "ev-supplier-invoice"
          ],
          "currencies": {
            "USD": {
              "minimum_minor": 600000,
              "shortfall_minor": 0,
              "first_breach_date": null
            },
            "EUR": {
              "minimum_minor": 100000,
              "shortfall_minor": 0,
              "first_breach_date": null
            }
          }
        },
        {
          "id": "auto-deferrals",
          "name": "Permitted bill deferrals",
          "feasible": false,
          "financially_sufficient": true,
          "reasons": [
            "Recorded forecast needs no new action."
          ],
          "min_balance": "USD 6,000.00",
          "closing": "USD 6,000.00",
          "altered_obligations": 0,
          "conditional_labels": [],
          "draft_terms": [],
          "evidence_ids": [
            "ev-client-invoice",
            "ev-ops-budget",
            "ev-payroll",
            "ev-supplier-invoice"
          ],
          "currencies": {
            "USD": {
              "minimum_minor": 600000,
              "shortfall_minor": 0,
              "first_breach_date": null
            },
            "EUR": {
              "minimum_minor": 100000,
              "shortfall_minor": 0,
              "first_breach_date": null
            }
          }
        },
        {
          "id": "auto-combined",
          "name": "Bill deferrals plus earlier collections",
          "feasible": false,
          "financially_sufficient": true,
          "reasons": [
            "Recorded forecast needs no new action."
          ],
          "min_balance": "USD 6,000.00",
          "closing": "USD 6,000.00",
          "altered_obligations": 0,
          "conditional_labels": [],
          "draft_terms": [],
          "evidence_ids": [
            "ev-client-invoice",
            "ev-ops-budget",
            "ev-payroll",
            "ev-supplier-invoice"
          ],
          "currencies": {
            "USD": {
              "minimum_minor": 600000,
              "shortfall_minor": 0,
              "first_breach_date": null
            },
            "EUR": {
              "minimum_minor": 100000,
              "shortfall_minor": 0,
              "first_breach_date": null
            }
          }
        }
      ],
      "notes": [],
      "no_feasible_plan": false
    }
  }
]

Choose another task